Value-add • Resale

Fix & Flip Deal Analysis

Model a heavy rehab and resale. Estimates all-in cost, net sale proceeds, profit, ROI, and annualized ROI. This is an estimator (good for comparing deals; not a closing statement).

Inputs

Purchase
As a percent of purchase price.
Rehab & Timeline
Total renovation cost.
Time from rehab completion to sale closing.
Total holding period = rehab months + sale months.
Financing (for holding costs)
Used to estimate monthly loan payment during holding.
Only used if “Amortizing” is selected.
Holding Costs (monthly)
Estimate during rehab/market period.
Utilities, lawn/snow, staging storage, etc.
Sale
Often 5–6% total (listing + buyer agent).
Escrow/title, excise (varies), etc.
Credits, post-inspection repairs, staging, etc. (optional).
Notes: This model assumes rehab is paid out-of-pocket (not financed). It estimates interest cost on the purchase loan only.

Results

Profit (Net)
$0
Net sale proceeds − all-in costs.
ROI (on cash invested)
0%
Profit ÷ cash invested.
Annualized ROI
0%
Based on total holding months.

Item Value
Cash Invested (estimated) $0
All-in Cost $0
Holding Costs (total) $0
Net Sale Proceeds $0
Profit $0
Break-even Sale Price (approx) $0
Quick read